ࡱ> rw  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqtxuvyz{|}~Root Entry FXzpĻi`y+sWorkbook p_VBA_PROJECT_CUR" +++Ctls  T $ɀ\pMatthew Burlew Ba= ThisWorkbook=<[J/8X@"1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)0_) 0.000_) 0.0000_) dd\-mmm\-yy_)hh:mm\ AM/PM_) 0_);\(0\)#,##0.000_);\(#,##0.000\) 0.000 "Item "#\: 0.0000 #,##0.000 "@ 12/31/"\ @"@ 12/31/"\ 00"@ 12/31/"\ \9\9 "@ 12/31/"yy yyyy "(Col "0")" "Column "#\: "Column "# "Item "# "@ 12/31/"00"Calendar Year"\ #(#"Calendar Year"\ #", First Quarter" "@ 3/31/"00'""Calendar Year"\ #",First Quarter";; 0.0%0.000000000000000% "AY"0000 #,##0.0000 #,##0.0 "$"#,##0 "$"#,##0.00 mm/dd/yy 0000 00000                + ) , *   !     "  # "     ! !  @@  @  &@ &@   @  &@ &  #  + & @ &     "  "   # &@@ &@  #  @   &@   &  # @  + @ "    "    !@  "@  "  "@ &@  & & @  &  " ` Exh8 fLSectionsProperty CasualtyRegulationsPPA Excess ProfitExcess Profit - 2004 Version - Company.xlsInfoInputExh1Exh2Exh3Exh4Exh5Exh6Exh7Exh8Exh9YYZ P@YYYYYKZ, Group Name:enter group name hereZBI LiabXXXZ Exhibit 5AZ,,+ Group Name:enter group name hereZ44 Exhibit 5Z+ Group NAIC #:enter group # hereZPD LiabZPart 1Z+,+ Group NAIC #:enter group # hereZ44Part 2Z3 Company Name:enter company #1 name hereZPIPZ3,+ Company Name:enter company #1 name hereZ3Company NAIC #s:enter company #1 # hereZPhys DamZ3,+Company NAIC #s:enter company #1 # hereZ Year Filed:P@ZTOTALZ,+ Year Filed:P@Z++Part 2AZ!--Year Investment PurchasedZ44ZQPart 14@8@<@@@D@H@L@Zf4,Investment Income4@8@<@@@D@H@L@ 7-Yr TotalZ`Item 1Agents BalancesZ4+Item 1'Interest, Dividend & Real Estate IncomeZi Item 2Unearned Premium ReserveZw4+ Item 2.1Investment Expense IncurredZw Item 3&Agents Balance Ratio [Item 1 / Item 2]Zw4+ Item 2.2Depreciation on Real EstateZy Item 4(Direct Prepaid Expenses - NJ (Exhibit 4)Zx4+ Item 2.3Unaffiliated Preferred StockZ| Item 5+Direct Net Written Premium - NJ (Exhibit 4)Zv4+ Item 2.4Affiliated Preferred StockZx Item 6'Prepaid Expense Ratio [Item 4 / Item 5]Zu4+ Item 2.5Unaffiliated Common StockZItem 7a7Direct Unearned Premium Reserve - Beginning (Exhibit 1)Zs4+Item 2.6Affiliated Common StockZItem 7b4Direct Unearned Premium Reserve - Ending (Exhibit 1)Zq4+Item 2.7Other Invested AssetsZItem 7:Average Unearned Premium Reserve [(Item 7a + Item 7b) / 2]Z~4+Item 2.8"Real Estate for Co's Own OccupancyZItem 8<Investable Unearned Premium [Item 7 * (1 - Item 3 - Item 6)]Zj4+Item 2Total DeductionsZ|Item 9a*Direct Unpaid Loss - Beginning (Exhibit 1)Z4+Item 3'Net Investment Income [Item 1 - Item 2]ZyItem 9b'Direct Unpaid Loss - Ending (Exhibit 1)ZItem 9.Average Loss Reserve [(Item 9a + Item 9b) / 2]Z}Item 10a*Direct Unpaid ALAE - Beginning (Exhibit 1)Z++Part 2BZ!--Year Investment PurchasedZ44ZzItem 10b'Direct Unpaid ALAE - Ending (Exhibit 1)Zd4,Invested Assets4@8@<@@@D@H@L@ 7-Yr TotalZItem 100Average ALAE Reserve [(Item 10a + Item 10b) / 2]Zj4+Item 4.1Bonds AcquiredZiItem 11ULAE Factor (Exhibit 2)Zy4+Item 4.2Mortgage Loans on Real EstateZItem 129Average Loss + LAE Reserve [(Item 9 + Item 10) * Item 11]Z4+Item 4.3)Real Estate Acquired except for ins. occ.ZrItem 13 Total Reserve [Item 8 + Item 12]Zl4+Item 4.4Collateral LoansZItem 144Pre-Tax Rate of Return (Part 2C, Item 8, 3-Yr Total)Zw4+Item 4.5Cash on Hand and on DepositZItem 153Actual Investment Income Earned [Item 13 * Item 14]Zr4+Item 4.6Short-Term InvestmentsZr4+Item 4.7Derivative InstrumentsZp4+Item 4Ending Invested AssetsZ~4+Item 5$Average Invested Assets [Item 4 / 2]Z++!Part 2CZ!--!Year Investment PurchasedZQ4-"4@8@<@@@D@H@L@ 7-Yr TotalZx4+#Item 6Net Investment Income (Item 3)Zz4+$Item 7 Average Invested Assets (Item 5)Z4+%Item 8(Pre-Tax Rate of Return [Item 6 / Item 7]YYY Yb Z, Group Name:enter group name hereZBI LiabXXXZ  Exhibit 9AZ,-, Group Name:enter group name hereZ22BI LiabZ55 Exhibit 9Z+ Group NAIC #:enter group # hereZPD LiabZ+-, Group NAIC #:enter group # hereZ22PD LiabZ3 Company Name:enter company #1 name hereZPIPZ3-, Company Name:enter company #1 name hereZ 22PIPZ3Company NAIC #s:enter company #1 # hereZPhys DamZ3-,Company NAIC #s:enter company #1 # hereZ22Phys DamZ Year Filed:P@ZTOTALZ-, Year Filed:P@Z32TOTALXXXZ AZS 4@8@<@@@D@H@L@ 3 Year TotalZ,,ZS5.4@8@<@@@D@H@L@ 3 Year TotalZ Item 1BDirect Calendar Year Written Premium [Exhibit 1A, Col (1), Item 3]Z5,Item 1ADirect Calendar Year Written Premium [Exhibit 1, Col (1), Item 3]Z Item 2ADirect Calendar Year Earned Premium [Exhibit 1A, Col (2), Item 3]Z5,Item 2@Direct Calendar Year Earned Premium [Exhibit 1, Col (2), Item 3]Zy Item 3-UCJF Assessment [Exhibit 1A, Col (2), Item 4]XXXXXXXXXXXXXXXXXXXXXZ5, Item 3,UCJF Assessment [Exhibit 1, Col (2), Item 4]Z Item 4JDividends excluding Refund of Excess Profit [Exhibit 1A, Col (3), Item 5b]Z5, Item 4IDividends excluding Refund of Excess Profit [Exhibit 1, Col (3), Item 5b]Z Item 5%Net AIRE [Exhibit 6, Part 7, Col (3)]Z5, Item 5%Net AIRE [Exhibit 6, Part 7, Col (3)]Z Item 6@Direct CY Net Earned Premium [Item 2 - Item 3 - Item 4 + Item 5]Z5, Item 6@Direct CY Net Earned Premium [Item 2 - Item 3 - Item 4 + Item 5]Z Z,, Z Item 7GDirect Accident Year Ultimate Loss & ALAE [Exhibit 3A, Part 3, Col (3)]Z5,Item 7FDirect Accident Year Ultimate Loss & ALAE [Exhibit 3, Part 3, Col (3)]Z Item 8)ULAE Ratio [Exhibit 2A, Part 3, Col (23)]Z5,Item 8(ULAE Ratio [Exhibit 2, Part 3, Col (23)]Z Item 9:Direct Accident Year Ultimate Loss & LAE [Item 7 * Item 8]Z5,Item 9:Direct Accident Year Ultimate Loss & LAE [Item 7 * Item 8]Z Item 10@Direct Accident Year Ultimate Loss & LAE Ratio [Item 9 / Item 6]Z5,Item 10@Direct Accident Year Ultimate Loss & LAE Ratio [Item 9 / Item 6]ZZ,,Z Item 11;Direct Commission & Brokerage [Exhibit 4A, Col (3), Item 5]Z5,Item 11:Direct Commission & Brokerage [Exhibit 4, Col (3), Item 5]Z Item 12>Direct Other Acquisition Expense [Exhibit 4A, Col (3), Item 3]Z5,Item 12=Direct Other Acquisition Expense [Exhibit 4, Col (3), Item 3]Z Item 134Direct General Expense [Exhibit 4A, Col (3), Item 4]Z5,Item 133Direct General Expense [Exhibit 4, Col (3), Item 4]Z Item 14EAdditional Allowable Efficiency Expense [Exhibit 4A, Col (3), Item 6]Z5,Item 149Additional Allowable Expense [Exhibit 4, Col (3), Item 6]Z Item 15;Direct Taxes, Licenses & Fees [Exhibit 4A, Col (3), Item 7]Z5,Item 15:Direct Taxes, Licenses & Fees [Exhibit 4, Col (3), Item 7]Z Item 169Net Catastrophe Reinsurance [Exhibit 4A, Col (3), Item 9]Z5,Item 168Net Catastrophe Reinsurance [Exhibit 4, Col (3), Item 9]Z Item 17,LAD Fees Paid [Exhibit 4A, Col (3), Item 10]Z5,Item 17+LAD Fees Paid [Exhibit 4, Col (3), Item 10]Z Item 18(Total Expenses [Sum (Item 11 - Item 17)]Z5,Item 18(Total Expenses [Sum (Item 11 - Item 17)]ZZ,,Z Item 19/Underwriting Income [Item 6 - Item 9 - Item 18]Z5,Item 19/Underwriting Income [Item 6 - Item 9 - Item 18]Z Item 20EAllowance for Pre-Tax Profit & Contingencies [Item 2 * 5.38% Pre-Tax]Z5,Item 20EAllowance for Pre-Tax Profit & Contingencies [Item 2 * 5.38% Pre-Tax]Z Item 21=Actual Investment Income Earned [Exhibit 5A, Part 1, Item 15]Z5,Item 21<Actual Investment Income Earned [Exhibit 5, Part 1, Item 15]Z Item 22,Actuarial Gain [Item 19 - Item 20 + Item 21]Z5,Item 22,Actuarial Gain [Item 19 - Item 20 + Item 21]Z Z,, Z !Item 23*Total Development Adjustment [Input Sheet]Z5,!Item 23*Total Development Adjustment [Input Sheet]Z "Item 24(Total Actuarial Gain [Item 22 - Item 23]Z5,"Item 24(Total Actuarial Gain [Item 22 - Item 23]Z#Z,,#Z $Item 25BAdditional Non-Excessive Profit Allowance [Item 2 * 3.85% Pre-Tax]Z5,$Item 25BAdditional Non-Excessive Profit Allowance [Item 2 * 3.85% Pre-Tax]Z %Item 26;Holding Company Non-Excessive Subsidization [Item 2 * 0.5%]Z5,%Item 26;Holding Company Non-Excessive Subsidization [Item 2 * 0.5%]Z &Item 27:Gross Excess Profit / (Loss) [Item 24 - Item 25 - Item 26]Z5,&Item 27:Gross Excess Profit / (Loss) [Item 24 - Item 25 - Item 26]Z'Z,,'Z (Item 28<Carryforward of Refund of Excess Profit [Exhibit 7A, Item 2]Z5,(Item 28;Carryforward of Refund of Excess Profit [Exhibit 7, Item 2]Z5,)Item 296Carryforward of Extraordinary Loss (Exhibit 8, Item 2)Z5,*Item 30@Carryforward of Reinvestment into ԹϺ (Exhibit 8, Item 5)Zt5,,Item 31'Amount to be Reinvested into ԹϺ---------------------Z5,-Item 32MNet Excess Profit / (Loss) [Item 27 - Item 28 - Item 29 - Item 30 - Item 31] > &Exhibit5A)#;&+4;$;$# Exhibit7A;$# Exhibit7B=$(# Exhibit7C=$*=# Exhibit7D=$?R2 Exhibit8A);-,5;,   ;$ ReportYear:,'wrn.01._.Entire._.Report._.132._.Pages.`"da"Exh0A*zInputExh1A*zInputExh2A*zInputExh3A*zInputExh4A*zInputExh5A*zInputExh5I*zInputExh6*zInputExh7A*zInputExh8A*zInputExh0B*zInputExh1B*zInputExh2B*zInputExh3B*zInputExh4B*zInputExh5B*zInputExh7B*zInputExh8B*zInputExh0C*zInputExh1C*zInputExh2C*zInputExh3C*zInputExh4C*zInputExh5C*zInputExh7C*zInputExh8C*zInputExh0D*zInputExh1D*zInputExh2D*zInputExh3D*zInputExh4D*zInputExh5D*zInputExh7D*zInputExh8D*zInputExh8E*zInputN'wrn.01._.Entire._.Report._.150._.Pages.`#a#Exh0A*Exh9Exh1A*InputExh2A*InputExh3A*InputExh4A*InputExh5A*InputExh5I*InputExh6*InputExh7A*InputExh9A*InputExh0B*InputExh1B*InputExh2B*InputExh3B*InputExh4B*InputExh5B*InputExh7B*InputExh9B*InputExh0C*InputExh1C*InputExh2C*InputExh3C*InputExh4C*InputExh5C*InputExh7C*InputExh9C*InputExh0D*InputExh1D*InputExh2D*InputExh3D*InputExh4D*InputExh5D*InputExh7D*InputExh9D*InputExh8*InputExh9E*Input$wrn.02._.BI._.Liab._.All._.Exhibits.` a Exh0A*InputExh1A*Exh1Exh2A*Exh2Exh3A*Exh3Exh4A*Exh4Exh5A*Exh5Exh5I*Exh5Exh6*Exh6Exh7A*Exh7Exh9A*Exh9W$wrn.03._.PD._.Liab._.All._.Exhibits.`DExh0B*bInputExh1B*bExh1Exh2B*bExh2Exh3B*bExh3Exh4B*bExh4Exh5B*bExh5Exh7B*bExh7Exh8B*bExh8W$wrn.03._.PD._.Liab._.All._.Exhibits.`Exh0B*InputExh1B*Exh1Exh2B*Exh2Exh3B*Exh3Exh4B*Exh4Exh5B*Exh5Exh7B*Exh7Exh9B*Exh9Xwrn.04._.PIP._.All._.Exhibits.`,Exh0C*bInputExh1C*bInputExh2C*bInputExh3C*bInputExh4C*bInputExh5C*bInputExh7C*bInputExh8C*bInputXwrn.04._.PIP._.All._.Exhibits.` hExh0C*InputExh1C*InputExh2C*InputExh3C*InputExh4C*InputExh5C*InputExh7C*InputExh9C*Input_%wrn.05._.Phys._.Dam._.All._.Exhibits.` hExh0D*bInputExh1D*bInputExh2D*bInputExh3D*bInputExh4D*bInputExh5D*bInputExh7D*bInputExh8D*bInput%wrn.05._.Phys._.Dam._.All._.Exhibits.` h Exh0D*bInputExh1D*bInputExh2D*bInputExh3D*bInputExh4D*bInputExh5D*bInputExh7D*bInputExh9D*bInputExh8*bInputExh9E*bInputa#wrn.06._.Input._.Sheet._.BI._.Liab.`hExh0A*bInputa#wrn.07._.Input._.Sheet._.PD._.Liab.`hExh0B*bInputa#wrn.07._.Input._.Sheet._.PD._.Liab.`LhExh0B*bInput[wrn.08._.Input._.Sheet._.PIP.`hExh0C*bInput[wrn.08._.Input._.Sheet._.PIP.` hExh0C*bInputb$wrn.09._.Input._.Sheet._.Phys._.Dam.`< hExh0D*bInputb$wrn.09._.Input._.Sheet._.Phys._.Dam.` hExh0D*bInput,wrn.10._.Input._.Sheet._.All._.4._.Sections.` hExh0A*bInputExh0B*bInputExh0C*bInputExh0D*bInput,wrn.10._.Input._.Sheet._.All._.4._.Sections.` hExh0A*bInputExh0B*bInputExh0C*bInputExh0D*bInput^!wrn.11._.Exhibit._.1._.BI._.Liab.`4hExh1A*bExh1^!wrn.12._.Exhibit._.1._.PD._.Liab.`hExh1B*bExh1^!wrn.12._.Exhibit._.1._.PD._.Liab.`hExh1B*bExh1Xwrn.13._.Exhibit._.1._.PIP.`aExh1C*bExh1Xwrn.13._.Exhibit._.1._.PIP.`daExh1C*bExh1_"wrn.14._.Exhibit._.1._.Phys._.Dam.`T3aExh1D*bExh1_"wrn.14._.Exhibit._.1._.Phys._.Dam.` hExh1D*bExh1*wrn.15._.Exhibit._.1._.All._.4._.Sections.`DhExh1A*bExh1Exh1B*bExh1Exh1C*bExh1Exh1D*bExh1*wrn.15._.Exhibit._.1._.All._.4._.Sections.`hExh1A*bExh1Exh1B*bExh1Exh1C*bExh1Exh1D*bExh1^!wrn.16._.Exhibit._.2._.BI._.Liab.`hExh2A*bExh2^!wrn.17._.Exhibit._.2._.PD._.Liab.`XhExh2B*bExh2^!wrn.17._.Exhibit._.2._.PD._.Liab.`hExh2B*bExh2Xwrn.18._.Exhibit._.2._.PIP.`hExh2C*bExh2Xwrn.18._.Exhibit._.2._.PIP.`(hExh2C*bExh2_"wrn.19._.Exhibit._.2._.Phys._.Dam.`hExh2D*bExh2_"wrn.19._.Exhibit._.2._.Phys._.Dam.`hExh2D*bExh2*wrn.20._.Exhibit._.2._.All._.4._.Sections.`<hExh2A*bExh2Exh2B*bExh2Exh2C*bExh2Exh2D*bExh2*wrn.20._.Exhibit._.2._.All._.4._.Sections.`hExh2A*bExh2Exh2B*bExh2Exh2C*bExh2Exh2D*bExh2^!wrn.21._.Exhibit._.3._.BI._.Liab.`hExh3A*bExh3^!wrn.22._.Exhibit._.3._.PD._.Liab.`hhExh3B*bExh3^!wrn.22._.Exhibit._.3._.PD._.Liab.`hExh3B*bExh3Xwrn.23._.Exhibit._.3._.PIP.`hExh3C*bExh3Xwrn.23._.Exhibit._.3._.PIP.`HhExh3C*bExh3_"wrn.24._.Exhibit._.3._.Phys._.Dam.`hExh3D*bExh3_"wrn.24._.Exhibit._.3._.Phys._.Dam.`hExh3D*bExh3*wrn.25._.Exhibit._.3._.All._.4._.Sections.`\hExh3A*bExh3Exh3B*bExh3Exh3C*bExh3Exh3D*bExh3*wrn.25._.Exhibit._.3._.All._.4._.Sections.` hExh3A*bExh3Exh3B*bExh3Exh3C*bExh3Exh3D*bExh3^!wrn.26._.Exhibit._.4._.BI._.Liab.`!hExh4A*bExh4^!wrn.27._.Exhibit._.4._.PD._.Liab.`"hExh4B*bExh4^!wrn.27._.Exhibit._.4._.PD._.Liab.`0#hExh4B*bExh4Xwrn.28._.Exhibit._.4._.PIP.`#hExh4C*bExh4Xwrn.28._.Exhibit._.4._.PIP.`h$hExh4C*bExh4_"wrn.29._.Exhibit._.4._.Phys._.Dam.`%hExh4D*bExh4_"wrn.29._.Exhibit._.4._.Phys._.Dam.`%hExh4D*bExh4*wrn.30._.Exhibit._.4._.All._.4._.Sections.`|&hExh4A*bExh4Exh4B*bExh4Exh4C*bExh4Exh4D*bExh4*wrn.30._.Exhibit._.4._.All._.4._.Sections.`'hExh4A*bExh4Exh4B*bExh4Exh4C*bExh4Exh4D*bExh4^!wrn.31._.Exhibit._.5._.BI._.Liab.`)hExh5A*bExh5^!wrn.32._.Exhibit._.5._.PD._.Liab.`)hExh5B*zExh5^!wrn.32._.Exhibit._.5._.PD._.Liab.`hExh5B*zExh5Xwrn.33._.Exhibit._.5._.PIP.`|hExh5C*zExh5Xwrn.33._.Exhibit._.5._.PIP.`,hExh5C*zExh5_"wrn.34._.Exhibit._.5._.Phys._.Dam.`8-hExh5D*zExh5_"wrn.34._.Exhibit._.5._.Phys._.Dam.`-hExh5D*zExh5d'wrn.35._.Exhibit._.5._.Invest._.Income.`.hExh5I*zExh5d'wrn.35._.Exhibit._.5._.Invest._.Income.`L/hExh5I*zExh5*wrn.36._.Exhibit._.5._.All._.5._.Sections.`0hExh5A*zExh5Exh5I*zInputExh5B*zExh5Exh5C*zExh5Exh5D*zExh5*wrn.36._.Exhibit._.5._.All._.5._.Sections.`1hExh5A*zExh5Exh5I*zInputExh5B*zExh5Exh5C*zExh5Exh5D*zExh5]!wrn.37._.Exhibit._.6._.BI._.Liab.`2hExh6*bExh6^!wrn.38._.Exhibit._.7._.BI._.Liab.`3hExh7A*bExh7^!wrn.39._.Exhibit._.7._.PD._.Liab.`<4hExh7B*bExh7^!wrn.39._.Exhibit._.7._.PD._.Liab.`4hExh7B*bExh7Xwrn.40._.Exhibit._.7._.PIP.`5hExh7C*bExh7Xwrn.40._.Exhibit._.7._.PIP.`6hExh7C*bExh7_"wrn.41._.Exhibit._.7._.Phys._.Dam.`6hExh7D*bExh7_"wrn.41._.Exhibit._.7._.Phys._.Dam.`t7hExh7D*bExh7*wrn.42._.Exhibit._.7._.All._.4._.Sections.`08hExh7A*bExh7Exh7B*bExh7Exh7C*bExh7Exh7D*bExh7*wrn.42._.Exhibit._.7._.All._.4._.Sections.`|9hExh7A*bExh7Exh7B*bExh7Exh7C*bExh7Exh7D*bExh7^!wrn.43._.Exhibit._.9._.BI._.Liab.`:hExh9A*bExh9^!wrn.44._.Exhibit._.9._.PD._.Liab.`\;hExh9B*bExh9Xwrn.45._.Exhibit._.9._.PIP.`;hExh9C*bExh9_"wrn.46._.Exhibit._.9._.Phys._.Dam.`hExh9A*bExh9Exh9B*bExh9Exh9C*bExh9Exh9D*bExh9Exh9E*bExh9O5 Z_043D784E_62F3_46C6_B842_39D11ED93E6C_.wvu.PrintArea=$?RO5 Z_075558EC_3730_11D6_AEDD_00C04F3661F1_.wvu.PrintArea=$?RO5 Z_075558ED_3730_11D6_AEDD_00C04F3661F1_.wvu.PrintArea=$*=O5 Z_075558EE_3730_11D6_AEDD_00C04F3661F1_.wvu.PrintArea=$(O5 Z_075558EF_3730_11D6_AEDD_00C04F3661F1_.wvu.PrintArea;$O5 Z_075558F5_3730_11D6_AEDD_00C04F3661F1_.wvu.PrintArea;$O5 Z_125BC53B_A908_4E27_AD0D_FE83DFF9EFFA_.wvu.PrintArea;$O5 Z_139FCA32_430A_423C_BB09_7961A8769F71_.wvu.PrintArea;$O5 Z_186D990E_B8DB_4608_8277_40BB5CFA5BE5_.wvu.PrintArea;$O5 Z_1A197A67_3BA1_49B7_A296_A26B1191D2C2_.wvu.PrintArea;$O5 Z_1A74B8A9_3740_11D6_AEDD_00C04F3661F1_.wvu.PrintArea;$O5 Z_262ACCB6_5E81_40E8_BBF5_8103DACA2F3C_.wvu.PrintArea;$O5 Z_27D7F2CC_762A_457F_8C88_9C479163B9EE_.wvu.PrintArea;$O5 Z_2CA3769E_87DF_4E1B_AFFC_2A7D1DE7736E_.wvu.PrintArea;$O5 Z_323E5AD1_ADE1_485B_8645_6E877757C919_.wvu.PrintArea;$O5 Z_32EC9C2F_6DF1_43BD_8A3B_5C5A673134E3_.wvu.PrintArea;$O5 Z_340BCFBC_4856_4B1F_B325_81C535B2A002_.wvu.PrintArea;$O5 Z_34441BBD_7E5D_4DAA_8259_51D33980F5F0_.wvu.PrintArea;$O5 Z_3906F3A5_68BF_4A78_A6FE_C9AB5A3D1178_.wvu.PrintArea;$O5 Z_3E68F707_0EA1_408F_93DB_9B5FF38B0220_.wvu.PrintArea;$O5 Z_41B3B9A5_B6FE_4D65_A8D9_CEBBFC7536EE_.wvu.PrintArea;$O5 Z_47606EE1_763C_408A_ABA5_D080E8A4C9CD_.wvu.PrintArea;$O5 Z_5B5F2948_E8D2_4C13_95F4_1EA848B450F3_.wvu.PrintArea;$O5 Z_5B74A3CF_A873_467D_A123_F173C822EEAB_.wvu.PrintArea;$O5 Z_61FDBB94_717D_410E_8786_6378BBCED6C5_.wvu.PrintArea;$O5 Z_647C8F80_DB29_441C_872E_9D8BB210D06E_.wvu.PrintArea;$O5 Z_65A4F004_A61A_4351_A8F5_80AD52EA1428_.wvu.PrintArea;$O5 Z_688103BB_D869_4E90_92A3_8D86680F1A64_.wvu.PrintArea;$O5 Z_68DCB633_AFB1_4D89_833B_E6511EB194F3_.wvu.PrintArea;$O5 Z_6B76764E_C255_4D26_9E25_5D6C3FF25BA7_.wvu.PrintArea;$O5 Z_708BD2E9_F4D0_40D5_B5D6_3477492C615A_.wvu.PrintArea;$O5 Z_7C1F8319_BADB_4C14_93AA_D10CAB346D32_.wvu.PrintArea;$O5 Z_813DB01E_B234_4F00_BB0E_9BB74726405D_.wvu.PrintArea;$O5 Z_824A7A4B_2C4D_47D0_9F54_103CB146B31E_.wvu.PrintArea;$O5 Z_843F2071_9B49_44B2_9A1C_EB8A695F07EA_.wvu.PrintArea;$O5 Z_89A71658_EC18_4CC2_B997_9C6F4B3B8721_.wvu.PrintArea;$O5 Z_89F0D6A7_D1CB_492E_AB4C_EFBBE16F361E_.wvu.PrintArea;$O5 Z_8CE4C9BA_2516_4C1C_8DB9_EE822D650DE0_.wvu.PrintArea;$O5 Z_9031686F_F79C_43CB_A092_9AB571843255_.wvu.PrintArea;$O5 Z_93ABB04C_FE7E_47B1_B94F_FA4BBF581B62_.wvu.PrintArea;$O5 Z_98C69AAA_BF80_4F0A_B37E_1527D96007F4_.wvu.PrintArea;$O5 Z_9BD9431E_D010_40CC_8737_0106D22A66B1_.wvu.PrintArea;$O5 Z_9C3E06D9_6D85_4303_953B_B7EB65392AF2_.wvu.PrintArea;$O5 Z_A039E92B_2AA5_4876_8979_E901BDF4F169_.wvu.PrintArea;$O5 Z_A7F4F8AA_88C9_48CA_8AF9_FD903E5570F8_.wvu.PrintArea;$O5 Z_AA2436E2_FDB6_47F0_BA87_275A7C85013D_.wvu.PrintArea;$^5Z_AE012FF6_9D02_4CDB_9AA0_F6969678D646_.wvu.PrintArea);$;'KO5 Z_B2993F53_211E_46F2_9B2F_4DB6513909ED_.wvu.PrintArea;$O5 Z_B30FC0CD_91D1_4ED8_BC04_D8FB96293392_.wvu.PrintArea;$O5 Z_B55382B1_2F58_4D41_AEC5_71B35A487C9D_.wvu.PrintArea=$?RO5 Z_BAAA06E7_666D_42EE_9681_D8256CC7C9F1_.wvu.PrintArea;$O5 Z_BBD565D0_6886_4BFB_90F9_CE80096A9595_.wvu.PrintArea;$O5 Z_BE00CEDA_1E6D_4A5B_8AB6_D7C1C6260DEC_.wvu.PrintArea;$O5 Z_C55381BA_03F1_432C_A5CD_EA26DD640C6C_.wvu.PrintArea;$O5 Z_C89BFB35_688D_4403_9677_C837E6C15BED_.wvu.PrintArea;$O5 Z_C8E02C22_F5B3_4618_BC13_A95F2C57769B_.wvu.PrintArea;$O5 Z_D25EAF5A_2B56_4F3E_B9F5_68CDFE1A5060_.wvu.PrintArea;$O5 Z_D4315C98_1B7F_4B85_BF9F_327294545A8D_.wvu.PrintArea;$O5 Z_D6A4BCA9_7B44_4EC6_BE47_BDA673B54574_.wvu.PrintArea;$O5 Z_D7A9167B_B541_4944_B8A7_738F7F688EC8_.wvu.PrintArea=$?RO5 Z_DAC3244E_E947_4220_AD3A_3C865EE6076A_.wvu.PrintArea;$O5 Z_E0FF820B_7436_4810_8FEA_A6DF9969BC0A_.wvu.PrintArea;$O5 Z_E36FD5BB_9E1C_4437_86C4_8180CEB30A6D_.wvu.PrintArea;$O5 Z_EA3603E7_24B8_4D19_A00B_18F4600A2403_.wvu.PrintArea;$O5 Z_EC8FE66B_B5F0_4D5C_93B1_C2CF351D6EB6_.wvu.PrintArea;$O5 Z_F0903F3E_B3BA_47A9_9355_B22063CA7C16_.wvu.PrintArea;$O5 Z_F3D54A16_1EE9_46A7_9AC2_82EE6E6698D7_.wvu.PrintArea;$O5 Z_FB23982E_D798_4014_A2A9_2B3A243C4ED5_.wvu.PrintArea;$O5 Z_FC31B9EB_EAD5_46C7_A4E8_53CE6BD8B079_.wvu.PrintArea;$O5 Z_FC68FA44_0BF4_4814_9F15_4DB500827050_.wvu.PrintArea=$?RO5 Z_FD34B5A3_ED39_489D_B8F7_286116537965_.wvu.PrintArea;$TRJ"KOIY @@=KOIY @ f! xڭVOSAWA#5D/ƋQQ `0 #hjoɀ <OD7D4!AD3fmфn3y3[P)C>h}| UP2led*c $ ]tMswIIVN!1(X"DNU-H34+,8s{*@S6TYA#Pj*yOaص(O(B=WWҰkF5=ǔV{z &)k`<qdžks _vS"M _7K0(ge?~]꒐wmft=h%sQlc+O'"toᖻ١?mÞ h P oz#_5z%ųZ*"T٣˵ꭙGg{dK]dbSґSwk~yROٗTEw2=B`9Q* O{/:#Sc1\bg0ix}0qC:2Yt53 A@@  |J Exhibit 8Sheet 1Sheet 2XXX Calendar YearTotalItem 1 Extraordinary Loss PaidCarryforward Usedfor Accident YearItem 2.1Item 2.2Item 2.3Item 2.4Item 2.5Item 2.6Item 2.7Item 2.8Item 2.9 Item 2.10 Item 2.11 Item 2.12 Item 2.13 Item 2.14 Item 2.15 Item 2.16 Item 2.17 Item 2.18 Item 2.19Item 2 Total Carryforward UsedItem 3 Carryforward UnusedSheet 3Sheet 4Item 4 Reinvestment into NJCalendar Year ReinvestmentItem 5.1Item 5.2Item 5.3Item 5.4Item 5.5Item 5.6Item 5.7Item 5.8Item 5.9 Item 5.10 Item 5.11 Item 5.12 Item 5.13 Item 5.14 Item 5.15 Item 5.16 Item 5.17 Item 5.18 Item 5.19Item 5 Total Carryforward UsedItem 6 Carryforward Unused4Calendar Year Extraordinary Loss *[Paid]* *Incurred*+4Calendar Year Extraordinary Loss *[Paid]* *Incurred*+3 Group Name:enter group name hereBI Liab Group NAIC #:enter group # herePD Liab Company Name:enter company #1 name herePIPCompany NAIC #s:enter company #1 # herePhys Dam Year Filed:TOTALName#R0 nY5ݦY5;u $ɀ L8  dMbP?_*+%; MHP LaserJet 4 Plus4C od,,LetterDINU"4e "P,,??U} }  } m }  } m } $ L;@ ;@ ;@ ;@ ;@ ;@;@ ;@;@ ;@  ;@ ;@  ;@ ;@;@;@;@;@;@;@;@;@;@;@;@;@;@;@;@;@;@;@ : H <   :  ;  <   = I ?     =   >  ?   @ H B   @   A  B  C I E   C   D  E  F~  G   F ~  P@  G ..  ! "#######  # ########$ %&l''''''''' '"'$'&'('*','.'0 ( ) *r ++++++++++++++++,-. ..//////////////////. 00111111111111111112 3 4 #8 ####### #9 ########5 6  7l ''''''''' '"'$'&'('*','.'0 9 : x;////////////////<= : x;////////////////<= : x;////////////////<= : ~ ; .l///////////////<= :~ ; . .f//////////////<= :~ ; . . .`/////////////<= :~ ; . . . .Z////////////<= :~ ; . . . . .T///////////<= :~ ;" . . . . . .N//////////<= :~ ;$ . . . . . . .H /////////<= :~ ;& . . . . . . .  .B ////////<= :~ ;( . . . . . . .  .  .< ///////<= :~ ;* . . . . . . .  .  .  .6 //////<= :~ ;, . . . . . . .  .  .  .  .0 /////<= :~ ;. . . . . . . .  .  .  .  .  .*////<= :~ ;0 . . . . . . .  .  .  .  .  . .$///<= :~ ;1 . . . . . . .  .  .  .  .  . . .//<= :~ ;2 . . . . . . .  .  .  .  .  . . . ./<=DRl22^22h ;@!;@";@#;@$;@ ';@ (;@ );@ *;@ +;@ ,;@-;@ .;@/;@0;@ 1;@2;@ 3;@4;@5;@6;@7;@8;@9;@:;@;;@<;@=;@>;@?;@ :~ ;3 > > > > > > > > > > > > > > > > ?@ !A,!BCCCCCCCCC......./= "D"Er"/////////////////= #%,#E/////////////////= $F$Gr$+++++++++++++++++- ':' ';' '< ' '  ' :'  ' ;'  '< ' ' (=( (>( (? ( (  ( =(  ( >(  (? ( ( )@) )A) )B ) ) @)  ) A)  )B )) *C* *D* *E * * C*  * D*  *E ** +F+~ +P@+ +G + + F+ ~ + P@+  +G ++.,.- . ! .".####### . #. ########$ /%/&l/'P@'L@'H@'D@'@@'<@'8@'4@'0@',@'(@'$@' @'@'@'@'@ /( 0)!0*r0++++++++++++++++,-.1..//////////////////.200111111111111111112 3334 3#"3####### 3 #"3 ########5 46 47l4'P@'L@'H@'D@'@@'<@'8@'4@'0@',@'(@'$@' @'@'@'@8@ 49 5:#x5;L@////////////////<= 6:$x6;H@////////////////<= 7:%x7;D@////////////////<= 8:&~ 8;@@ 8.l8///////////////<= 9:'~ 9;<@ 9. 9.f9//////////////<= ::(~ :;8@ :. :. :.`://///////////<= ;:)~ ;;4@ ;. ;. ;. ;.Z;////////////<= <:*~ <;0@ <. <. <. <. <.T<///////////<= =:+~ =;,@ =. =. =. =. =. =.N=//////////<= >:,~ >;(@ >. >. >. >. >. >. >.H> /////////<= ?:-~ ?;$@ ?. ?. ?. ?. ?. ?. ?. ? .B? ////////<=@6D>>22^22h@;@A;@B;@C;@D;@E;@F;@G;@H;@I;@J;@K;@ @:.~ @; @ @. @. @. @. @. @. @. @ . @ .<@ ///////<= A:/~ A;@ A. A. A. A. A. A. A. A . A . A .6A //////<= B:0~ B;@ B. B. B. B. B. B. B. B . B . B . B .0B /////<= C:1~ C;@ C. C. C. C. C. C. C. C . C . C . C . C .*C////<= D:2~ D;@ D. D. D. D. D. D. D. D . D . D . D . D . D.$D///<= E:3~ E; @ E. E. E. E. E. E. E. E . E . E . E . E . E. E.E//<=  !"#$%&()*+,-./0123456789:;<=>?2iw G> G> G> G> G> G> G > G > G > G > G > G> G> G> G>G?@ HA,HBHHHHHHHHH......./= ID6IErI/////////////////= J%,JE/////////////////= KF7KGrK+++++++++++++++++-8  >>(    TA ?@CommandButton1 ]` X^1 6$h`@2Forms.CommandButton.1T><K7 Sheet101 VBAW++Sheet101*ThisWorkbook_VBA_PROJECT' (SLSSsN0{00020820-0000-0000-C000-000000000046}(%  %*pX0x0x*\R8004*#5d" 0A@oh` Attribute VB_Name = "Sheet101"  Bas|0{00020820-; C$0046} |GlobalSpac False dCr@eatablPredeclaDIdTru BE xposeTemplateDeriv$Bust0omizD2Co ntrolCommandBut@ton1, 0, MSForms, P<@ Sub 2_Click() RunntManager End ^#xME (SLSS<N0{00020819-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "ThisWorkbook" Bas0{00020P819-0C$0046} |GlobalSpacFalse dCreatablPredeclaIdTru BExposeTemplateDerivBustomizD2as  *\G{000204EF-0000-0000-C000-000000000046}#4.0#9#C:\PROGRA~1\COMMON~1\MICROS~1\VBA\VBA6\VBE6.DLL#Visual Basic For Applications*\G{00020813-0000-0000-C000-000000000046}#1.4#0#C:\Program Files\Microsoft OfficeXP\Office10\EXCEL.EXE#Microsoft Excel 10.0 Object Library*\G{00020430-0000-0000-C000-000000000046}#2.0#0#C:\WINDOWS\System32\stdole2.tlb#OLE Automation(*\G{2DF8D04C-5BFA-101B-BDE5-00AA0044DE52}#2.2#0#C:\Program Files\Common Files\Microsoft Shared\Office10\MSO.DLL#Microsoft Office 10.0 Object Library*\G{0D452EE1-E08F-101A-852E-02608C4D0BB4}#2.0#0#C:\WINDOWS\SYSTEM32\FM20.DLL#Microsoft Forms 2.0 Object Library*\G{F2E59C57-94B7-4C1A-86B2-2F0ACC52CB68}#2.0#0#C:\DOCUME~1\BIBURL~1.DOB\LOCALS~1\Temp\Excel8.0\MSForms.exd#Microsoft Forms 2.0 Object Library.E .`M  dSB^Sheet1010W4253cf64Sheet101QThisWorkbook0W4281d628#ThisWorkbook %@ TQH)Nu>`BuA_x\&Excel+VBAWin16~Win32MacVBA6#Project1 stdole` VBAProjectOfficeuSheet101C _EvaluateCommandButton2_ClickRunPrintManagerMSFormsCCommandButton1| Worksheet ThisWorkbook|Workbookk`#  $0* pHd VBAProject4@j = r dSB J< rstdole>stdole h%^*\GdirVPROJECTwmcDPROJECT eSummaryInformation( m{00020430-C 0046}#2.0#0#C:\WINDOWS\Syst em32\e2.tlb#OLE Automation`EOffDicEOficEE2DF8D04C-5BFA-101B-BDE5EAAC42Egram Files\CommonMicrosoft Shared\@10\MSO.DLL# 10.0 Ob LibraryKMSForms>SFrms3D452EE1-E08F`A-8-02608C4D0BB4SYSTEMSFM20L'B _&/;"1jIqAHq00}#;@8@q# 50 AF2E59C57-94@B7-4C166B2-2F0ACC52CB686DOCUME~1\BIBURL~1.DOB\LOCALS@Temp\Excel8.dB9.exdeU>$.E .`(M A^@ SheetGA@e@t1T02Q HB1-B,Q*"B+BThisWorkbookG TiFWGkbok2!o%miSheet101Sheet101ThisWorkbookThisWorkbookID="{2C02E473-2C21-455F-9677-084DB95B88ED}" Document=Sheet101/&H00000000 Document=ThisWorkbook/&H00000000 Name="VBAProject" HelpContextID="0" VersionCompatible32="393222000" CMG="E6E42C1D6C631B671B671B671B67" DPB="999B536454645464" GC="4C4E86AB8A5F8B5F8BA0" [Host Extender Info] &H00000001={3832D640-CF90-11CF-8E43-00A0C911005A};VBE;&H00000000 &H00000002={00020818-0000-0000-C000-000000000046};Excel8.0;&H00000000 [Workspace] Sheet101=0, 0, 0, 0, C ThisWorkbook=0, 0, 0, 0, C Oh+'0@H`x Matthew BurlewMatthew BurlewMicrosoft Excel@Si@*f+՜.+,0 PXd lt| P{ Exh8Exh8!Exhibit7AExh8!Print_Area  Worksheets Named Ranges FMicrosoft Excel WorksheetBiff8Excel.Sheet.89qDocumentSummaryInformation8q4CompObjvf